Ýêîíîìè÷åñêèå íàóêè / 9.
Ýêîíîìèêà ïðîìûøëåííîñòè
Saikenova
Zh.T., Ph.D. Sorokina L.I.
D.
Serikbayev East Kazakhstan State Technical University,
The
Republic of Kazakhstan
The criteria
for the comparative approach in evaluating business of functioning enterprise
The theoretical basis of a comparative approach,
proving the possibility of its application, as well as the objectivity of the
productive value are the following fundamental positions. First, the appraiser will
use to guide actual market price formed at similar companies or their stocks.
Secondly, the comparative approach based on the principle of alternative
investments. Third, the price of the company reflects its operational and
financial capacity, market position, development prospects.
The comparative approach has a number of advantages
and disadvantages, which should take into account professional appraiser. The
main advantage of a comparative approach is that the evaluator focuses on the
actual purchase price of similar enterprises. In this case, the price
determined by the market, as appraiser is only limited adjustments, ensuring
compatibility with value of analogues. The important point is that the
calculations are based on retrospective information and, therefore, reflect the
actual results achieved by the enterprise production and financial performance,
while, for example, the income approach is focused on forecasts of future
earnings. Another advantage of the comparative approach is a real reflection of
supply and demand in the property investment as the price of the transaction is
actually the most integrated considers the situation on the market [1].
The comparative approach has some significant
drawbacks that limit its use in valuation practice. Firstly, the basis for the
calculation is made in the last financial results. Secondly, a comparative
approach is only possible if the most versatile financial information only
being evaluated but also on a large number of similar firms selected evaluator
as analogues. Thirdly, the evaluator should be able to make complex adjustments
to amend the value of the final and intermediate calculations that require
serious study (due to the fact that in practice, there is no absolutely the
same companies).
In the practice of valuation activity it is known
three necessary conditions for the use of the comparative approach [2]:
1 The presence of active financial market.
2 Open market or access to financial information.
3 Availability of special services, collecting price
and financial information.
Depending on the purpose, object and specific
conditions of the comparative approach involves the use of three basic methods.
1 Method of company-analogue.
2 Method of transactions.
3 Method of industry factors.
Method of company-analogue or the method of capital
market is based on the price formed an open stock market.
Method of transactions or sales method is focused on
the acquisition price of the company as a whole or of a controlling stake.
Method of industry factors or method of industry
relations is based on the recommended ratio between price and certain financial
parameters.
The object of evaluation is enterprise “XXX” JSC, East
Kazakhstan, The republic of Kazakhstan. The spectrum of activity of the
enterprise is wide. The main thing is sinking and reinforcement shafts to 1,000
meters depth of or more, the construction chamber, inclined and horizontal
mining, design of underground and above-ground buildings and structures to
develop technological projects of deposits development, construction and installation
work [4].
As analogue was taken “AAA” LLP, East Kazakhstan, The
Republic of Kazakhstan.
“AAA” LLP is a
modern mine construction company. The company's activity is construction of
underground and surface facilities of ore deposits, covering the whole spectrum
of capital mining, exploration, mine development, installation and electrical
repair works. In addition, “AAA” LLP produces a wide range of wood products,
different brands of concrete and mortar. “AAA” LLP has divisions in Ridder and
Zyryanovsk, Kazakhstan [4].
The cost of equity capital of “AAA” LLP at the end of
2014 amounted to 1017575 thousand KZT.
Data which are taken from the report on profits and
losses of analogue and the target firm are presented in Table 1 [5].
Table 1
Initial data for the calculation the cost of the
company using comparative approach
|
Indicators,
thousand KZT |
“AAA” LLP |
“XXX” JSC |
|
1
Revenue |
1 316 440,29 |
1 421 451 |
|
2
Cost value, including depreciation |
614 748, 68 73 392,46 |
926 499 88 380,6 |
|
3
Commercial and administrative costs |
208 258 |
243 641 |
|
4 Payment of interests (for long-term
loans) |
364,34 |
961 |
The method of the capital market is one of the methods
of comparative approach. Comparative approach is a combination of methods to
assess the value of an object based on a comparison of valuation object with
the same object, for which there is information on prices of transactions with
them.
Determining the market value of the equity capital of
the enterprise by the capital market based on the use of multipliers.
Multiplier is a ratio showing the proportion between the market value of the
company and any of its financial base (financial measure) [3].
On the basis of the data presented in Table 1 can be
defined parameters for calculating multiples of analogues. These indicators
drifts in Table 2, and payment multipliers carry out in Table 3, when
calculating the multipliers in the numerator put the cost of company-analogue.
Table 2
Indicators for calculating the multipliers
|
Indicators,
thousand KZT |
Value |
|
1
Revenue |
1 316 440,29 |
|
2
Cost value,
including depreciation |
614 748,68 73 392,46 |
|
3
Commercial and administrative costs |
208 258 |
|
4
Profit before taxation and payment of interests |
493 433,32 |
|
5 Payment of interests (for long-term
loans) |
364,34 |
|
6 Profit
before taxation |
493 068,98 |
|
7 Net
profit |
394 455,18 |
|
8
Cash flow |
467 847,64 |
|
9 Cash flow before payment of interests,
taxes |
566 825,78 |
Calculation of the following multipliers:
1) Mpp - the ratio of price to earnings
before payment of interest,
2) Mpbt - the ratio of price to profit
before taxation;
3) Mnp - the ratio of price to net profit;
4) Mcf - the ratio of price to cash flow;
5) Mcfp - the ratio of price to cash flow
before payment of interest.
It is necessary to distribute the weight of each in
the sum of the values of the multiplier. The biggest weight will
take to the multiplier - price net profit, because it is a priority in the
ranking of interval multipliers. Thus, the weight of each multiplier
distribute: Mpp = 0,19, Mpbt = 0,18, Mnp =
0,25, Mcf = 0,19,Mcfp = 0,19.
Table 3
Calculation of multipliers of the company-analogue
|
Multiplier |
Calculation |
Value |
|
1
Mpp |
1 017 575/493 433,32 |
2,062 |
|
2
Mpbt |
1 017 575/493 068,98 |
2,064 |
|
3
Mnp |
1 017 575/394 455,18 |
2,58 |
|
4
Mcf |
1 017 5 75/467 847,64 |
2,17 |
|
5
Mcfp |
1 017 575/566 825,78 |
1,79 |
These multipliers are used in determining the
reasonableestimated market value of the company(but it does not reflect the
stock market). The estimated fair market value of the enterprise (the
assessment of its own capital) is determined by multiplying the multiplier
obtained by the company-analogue, the corresponding figure for the assessed
company. The value of these parameters being evaluated are calculated based on
data from the profit and loss account is similar to the data in Table 2. The
results are summarized in Table 4.
Table
4
Determining
the value of own capital being evaluated by multiples of company-analogue
|
Indicator |
The value of the
indicator by estimating company, thousand KZT |
The value of the
multiplier by the company-analogue |
The value of
estimating company, thousand KZT |
|
1 Revenue |
1 421 451 |
|
|
|
2 Cost value, including
depreciation |
926 499 88 380,6 |
|
|
|
3 Commercial and administrative costs |
243 641 |
|
|
|
4 Profit before payment of interests, taxes |
251 311 |
2,062 |
518 203,3 |
|
5 Payment of interests (for long-term loans) |
961 |
|
|
|
6 Profit before the taxation |
250 350 |
2,064 |
516 722,4 |
|
7 Net profit |
200 280 |
2,58 |
516 722,4 |
|
8 Cash flow |
288 660,6 |
2,17 |
626 393,5 |
|
9 Cash flow before payment
of interests, taxes |
339 691,6 |
1,79 |
597 307,96 |
Estimated value of the object is determined method of
the capital market as weighted sum of the received values in
Table 4, and is as follows:
Vca = 518 203,3*0,19 +
516 722,4*0,18 + 516 722,4*0,25 + 626 393,5*0,19 +
597 307,96*0,19 = 553 152,54 thousand KZT
Thus, the enterprise value of “XXX” JSC, designed by
the method of capital market is 553 152, 54 thousand KZT.
Enterprise value calculated only by comparative
approach does not adequately reflect the real value of the company, for the
reasons described above. To do this, it is need to calculate the cost of
business by income and cost approaches.
References:
1 A.A. Sigankov Valuation of business. Lectures. Ìoscow,
2010.
2 S.V. Valdajtsev Valuation of business: 3 edition, 2008.
3
V. M. Rutgaizer Valuation of
business. INFRA, Moscow
2009.
5 www.kase.kz